|
|
|
| EXCHEQUER STATEMENT |
|
|
| PDF Version |
|
|
|
|
| STATEMENT OF EXCHEQUER SURPLUS/(DEFICIT) IN THE PERIOD ENDED 30 APRIL 2009 |
|
|
|
|
|
|
|
|
|
01 January 2008 |
01 January 2009 |
|
|
|
to |
to |
| Receipts and Expenditure |
|
|
30 April 2008 |
30 April 2009 |
|
|
|
000 |
000 |
| Receipts |
|
|
|
|
| Tax Revenue |
Note 1 |
|
13,263,899 |
10,098,167 |
| Non-Tax Revenue |
Note 2 |
|
166,803 |
162,081 |
| Sinking Fund (Capital) * |
|
|
449,360 |
572,950 |
| Other Capital Receipts |
Note 3 |
|
811,816 |
812,143 |
| Total |
|
|
14,961,878 |
11,645,341 |
|
|
|
|
|
| Expenditure |
|
|
|
|
| Voted (Departmental Expenditure Voted Annually by the Dail)** |
Note 4 |
|
15,358,754 |
15,633,564 |
| Non-Voted (Non-discretionary Expenditure charged directly on the Central Fund) |
|
|
|
| Sinking Fund * |
Note 5 |
|
449,360 |
572,950 |
| Other Non-Voted Current Expenditure |
Note 5 |
|
2,203,615 |
2,340,156 |
| Non-Voted Capital Expenditure |
Note 6 |
|
422,565 |
415,059 |
| Total |
|
|
18,434,294 |
18,961,729 |
|
|
|
|
|
| Exchequer Surplus/(Deficit) |
|
|
(3,742,416) |
(7,316,388) |
|
|
|
|
|
|
|
|
|
|
| Source and Application of Funds |
|
|
|
|
| Total (Borrowing)/Repayment |
Note 7 |
|
(12,624,679) |
(6,579,469) |
| Total Increase/(Decrease) in Exchequer Deposits and Other Balances |
Note 8 |
|
8,882,263 |
(736,919) |
|
|
|
|
|
| Exchequer Surplus/(Deficit) |
|
|
(3,742,416) |
(7,316,388) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * The Sinking Fund provision is a transfer from the current account |
|
|
|
|
| to the capital account to reduce national debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ** Of which issues for capital spending to end April : 2008 - 2,172,228,000 and 2009 - 1,858,448,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| RECEIPTS |
1 Jan 2008 |
1 Jan 2009 |
|
ISSUES |
1 Jan 2008 |
1 Jan 2009 |
| |
to |
to |
|
|
to |
to |
| |
30 Apr 2008 |
30 Apr 2009 |
|
|
30 Apr 2008 |
30 Apr 2009 |
| |
|
|
|
|
|
|
| |
000 |
000 |
|
|
000 |
000 |
| Note 1: Tax Revenue |
|
|
|
Note 4: Voted Departmental Expenditure |
|
|
| |
|
|
|
|
|
|
| Customs....................................... |
97,472 |
69,848 |
|
Agriculture & Food............... |
307,029 |
451,800 |
| Excise.......................................... |
1,888,186 |
1,326,549 |
|
Arts, Sport & Tourism.............. |
193,169 |
191,224 |
| Capital Gains Tax......................................... |
583,472 |
178,766 |
|
Communications, Marine & Natural Resources......... |
82,276 |
49,124 |
| Capital Acquisitions Tax............................... |
113,345 |
89,145 |
|
Community, Rural & Gaeltacht Affairs.......... |
148,176 |
153,801 |
| Stamps........................................ |
677,540 |
244,878 |
|
Defence.................... |
327,373 |
302,665 |
| Income Tax.................................. |
4,040,450 |
3,797,403 |
|
Education & Science................... |
3,059,295 |
2,886,263 |
| Corporation Tax............................................ |
976,012 |
533,065 |
|
Enterprise, Trade & Employment........................ |
425,837 |
404,911 |
| Value-Added-Tax......................................... |
4,877,928 |
3,834,722 |
|
Environment, Heritage & Local Government.......... |
885,413 |
915,557 |
| Agricultural Levies........................................ |
0 |
0 |
|
Finance Group............... |
407,716 |
406,521 |
| Training & Employment Levy........................ |
298 |
787 |
|
Foreign Affairs................... |
363,686 |
280,581 |
| Unallocated Tax Receipts
|
9,196 |
23,004 |
|
Health & Children......................... |
4,590,999 |
4,791,059 |
| Total |
13,263,899 |
10,098,167 |
|
Justice Group................. |
802,383 |
780,392 |
| |
|
|
|
Social & Family Affairs ................ |
2,815,048 |
3,182,565 |
| |
|
|
|
Taoiseach's Group (incl Legal Votes).................... |
57,820 |
53,960 |
| Note 2: Non-Tax Revenue |
|
|
|
Transport........... |
892,534 |
783,141 |
| |
|
|
|
Total |
15,358,754 |
15,633,564 |
| Central Bank - Surplus Income..................... |
38,090 |
38,090 |
|
|
|
|
| National Lottery Surplus............................... |
80,000 |
90,000 |
|
|
|
|
| Royalties from Marathon Petroleum.............................. |
1,458 |
0 |
|
|
000 |
000 |
| Central Bank-Accrued public moneys from the |
|
|
|
Note 5: Non-Voted Current Expenditure |
|
|
| issue of coin
|
0 |
0 |
|
|
|
|
| |
|
|
|
Service of National Debt |
|
|
| Interest on Loans |
|
|
|
Interest......................................... |
1,261,581 |
1,500,984 |
| Local Loans Fund........................................ |
152 |
145 |
|
Sinking Fund Contributions........................... |
449,360 |
572,950 |
| Other Advances........................................... |
4,321 |
4,254 |
|
Other Debt Management Expenses............................. |
24,046 |
34,156 |
| |
|
|
|
|
|
|
| Dividends |
|
|
|
Other Non-Voted Expenditure |
|
|
| Bord Gais Eireann
.. |
0 |
0 |
|
Contribution to EU Budget............................ |
828,626 |
748,667 |
| ESB
. |
0 |
0 |
|
Finance Act 2003 (Section 166)............................... |
0 |
0 |
| Bord Na Mona
. |
0 |
0 |
|
P&T Services Act,(Amendment)1983 Section 75......................... |
7,686 |
0 |
| Dublin Port Company
. |
0 |
0 |
|
Payments to Marathon Petroleum Ire. Ltd..................... |
0 |
0 |
| Coillte Teoranta
.. |
0 |
0 |
|
Election Expenses........................................ |
882 |
363 |
| Other Dividends........................................... |
0 |
0 |
|
Payments to Political Parties under the Electoral Acts
|
2,746 |
2,787 |
| |
|
|
|
Salaries, Pensions and Allowances.............................. |
16,477 |
16,690 |
| Other Receipts |
|
|
|
Oireachtas Commission
.. |
36,646 |
36,106 |
| Property Registration Authority Fees
|
21,750 |
13,850 |
|
IDA and ADF - Payments under Development Bank Acts, 2005 |
23,333 |
0 |
| Motoring Fines
. |
4,625 |
5,081 |
|
NDFA Act
... |
263 |
381 |
| NDFA Act
|
0 |
0 |
|
Miscellaneous.............................. |
1,329 |
22 |
| Other Receipts collected by Departments etc.............. |
13,673 |
8,636 |
|
Total |
2,652,975 |
2,913,106 |
| Miscellaneous.............................. |
2,734 |
2,025 |
|
|
|
|
| Total |
166,803 |
162,081 |
|
Note 6: Non-Voted Capital Expenditure |
|
|
| |
|
|
|
|
|
|
| Note 3: Capital Receipts |
|
|
|
Loans |
|
|
| |
|
|
|
Bord Iascaigh Mhara.................................... |
0 |
0 |
| EU Receipts |
|
|
|
Local Loans Fund........................................ |
0 |
0 |
| Cohesion Fund Receipts.............................. |
0 |
10,700 |
|
|
|
|
| European Regional Development Fund....................... |
47,552 |
0 |
|
Share Capital Acquired in State Sponsored Bodies |
|
|
| EIB-EEA Financial Mechanism..................... |
0 |
0 |
|
Arramara Teoranta.......................................... |
0 |
0 |
| Trans European Network............................. |
0 |
1,288 |
|
|
|
|
| Other EU Receipts....................................... |
16 |
16 |
|
Investments in International Bodies |
|
|
| |
|
|
|
European Bank for Reconstruction and Development Act, 1991 |
0 |
0 |
| Loan Repayments |
|
|
|
International Common Fund for Commodities Act 1982 S 3(2) |
0 |
0 |
| Local Loans Fund Acts, 1935-87................................. |
265 |
263 |
|
CB/Development Bank
.. |
0 |
0 |
| Feoga (Guarantee)....................................... |
740,000 |
741,000 |
|
Development Bank Acts, 2005
. |
0 |
0 |
| Feoga (Intervention)................................... |
0 |
0 |
|
European Communities Acts, 1972 to 1998 |
|
|
| Other Loans Repaid.................................... |
0 |
0 |
|
ERDF/Cohesion Fund.................................. |
0 |
0 |
| |
|
|
|
FEOGA (Intervention)................................... |
0 |
0 |
| Capital Receipts under Statute |
|
|
|
FEOGA (Guarantee)..................................... |
0 |
0 |
| Insurance Acts 1953-88.............................. |
60 |
0 |
|
Other Capital Payments |
|
|
| Carbon Fund Act 2007
.. |
0 |
53,000 |
|
Carbon Fund Act 2007
|
0 |
19,040 |
| |
|
|
|
National Pensions Reserve Fund................................. |
422,500 |
396,000 |
| Other Capital Receipts |
|
|
|
Other Payments under Statute..................... |
65 |
19 |
| Sale of State Property............................ |
1,045 |
0 |
|
Total |
422,565 |
415,059 |
| IDA Ireland............................. |
19,612 |
2,291 |
|
|
|
|
| Enterprise Ireland.................................. |
1,540 |
3,233 |
|
SOURCE AND APPLICATION OF FUNDS |
|
|
| Sale of Telephony Licences
.. |
0 |
0 |
|
|
000 |
000 |
| FAS Receipts.................................. |
0 |
0 |
|
Note 7: (Borrowing)/Repayments |
|
|
| Vodafone Sale of Bonus Shares
|
0 |
0 |
|
|
|
|
| Receipt from Sale of Aer Lingus
|
0 |
0 |
|
|
|
|
| Miscellaneous Capital Receipts........................ |
1,726 |
352 |
|
Irish Government Bonds listed on the Irish Stock Exchange.. |
(6,905,805) |
(7,130,381) |
| Total |
811,816 |
812,143 |
|
Other Irish Government Public Bond Issues................. |
0 |
0 |
|
|
|
|
EIB Loans.................................... |
0 |
34,092 |
|
|
|
|
Medium Term Notes..................................... |
0 |
0 |
|
|
|
|
Private Placements...................................... |
0 |
(212,682) |
|
|
|
|
National Saving Schemes............................ |
(115,819) |
(556,597) |
|
|
|
|
Commercial Paper........................................ |
(5,676,475) |
761,956 |
|
|
|
|
Miscellaneous Debt...................................... |
63 |
63 |
|
|
|
|
(Borrowing from)/Repayment to Ministerial Funds.......................... |
73,357 |
524,080 |
|
|
|
|
Total (Borrowing)/Repayment |
(12,624,679) |
(6,579,469) |
|
|
|
|
|
|
|
|
|
|
|
Note 8: Increase/(Decrease) in Exchequer |
|
|
|
|
|
|
Deposits and Other Balances |
|
|
|
|
|
|
Increase/(Decrease) in Exchequer Balance................ |
7,979,041 |
(2,376,386) |
|
|
|
|
Increase/(Decrease) in Other Bank Deposits.............. |
900,000 |
1,640,424 |
|
|
|
|
Increase/(Decrease) in Other Balances....................... |
3,222 |
(957) |
|
|
|
|
Total |
8,882,263 |
(736,919) |
|
|
|
|
|
|
|
| Users who read this document also viewed.. |
| 27 July 1998 - Following the Freedom of Information ( Amendment ) Act, 2003, more ...
|
| 03 November 2000 - In this section you will find information regarding employment more ...
|
| 06 October 2002 - The Strategic Management Initiative was set up in 1996 and marks more ...
|
| 01 January 2003 - EU Member States prepare annual stability or convergence more ...
|
| 01 April 2008 - Public Private Partnerships A Public Private Partnership (PPP) more ...
|
|
|