END-DECEMBER 2005 EXCHEQUER RETURNS

The following statement was issued today (Wednesday, 4 January, 2006) by the Minister for Finance, Mr Brian Cowen, TD.

An Exchequer deficit of €499 million was recorded in 2005. At the start of 2005 it was expected that this would be just under €3 billion.

Higher than expected tax receipts amounting to €1.75 billion and lower than expected spending have reduced the Exchequer deficit.

Public spending remains at an all time high, up 9 per cent in 2005 over 2004, that is an additional €56 million or so per week.

Commenting on the results, the Minister for Finance said:
“2005 was a good year in terms of the economy and public finances, with growth of 4 to 5 per cent and a balanced fiscal position. The big story was the increase in employment – 96,000 or 5 per cent as of Q3 2005 versus Q3 2004. The outlook for 2006 is encouraging as the IDA has confirmed. Jobs continue to be the priority and for that we must remain competitive in labour and other cost terms. Inflation is moderate at around 2½ per cent and my contribution to that was not raising indirect taxation in my first two Budgets. Tax revenues were well ahead, up 10.3 per cent versus 5.4 per cent forecast. Much of this – 80 per cent – was due to Revenue special investigations, extra stamp duty and bumper CGT. We do not expect a similar performance from these taxes in 2006.”

Revenue
Total current receipts in 2005 amounted to €39,849 million compared to receipts of €36,383 million for 2004.

Tax Revenue, at €39,254, million is €1,749 billion ahead of profile at end-year. Year on year tax receipts were up 10.3 per cent compared to the profiled increase of 5.4 per cent. The main excesses are on Stamps (€640m), Capital Taxes (€529m), and VAT (€464m) while Corporation Tax is €268m below profile.

Non-tax revenue in 2005 was €595 million. This compares to €802 million for 2004 and is in line with expectations. The difference between 2004 and 2005 receipts is due largely to a lower Central Bank Surplus.

Capital receipts in 2005 amounted to €517 million compared with €653 million for 2004, due largely to lower ERDF and Feoga receipts.

Expenditure
Voted Total Expenditure
Overall net voted spending was €35,467 million at end 2005 compared to €32,548 million for 2004, an increase of 9 per cent compared to the planned increase of 11 per cent for the year as a whole provided for in the Revised Estimates.

Net voted current spending in 2005 was €29,601 million compared to €27,180 million in 2004 - an increase of 9 per cent. The savings on current spending of €564 million compared to the 2005 Revised Estimates allocation reflect savings across all votes and higher than anticipated receipts, including EU Structural Fund receipts.

As previously indicated, €400 million will be provided in 2006 to meet the cost of refunds of nursing home charges.

The capital outturn in respect of the 2005 voted allocation amounted to €5,867 million (including €346 million of capital carryover into 2006). This was €141 million below the 2005 Revised Estimates allocation. In addition, in 2005 €236 million of capital was spent in respect of 2004 savings carried forward under the arrangements provided for in the 2004 Finance Act. The shortfall in capital cash spend, including carryover amounts, is primarily explained by slower than expected spending by the Departments of Transport and Environment, Heritage and Local Government, the Health Service Executive and the OPW.

Non-voted capital expenditure is in line with expectations. This includes €1,320 million paid to the National Pensions Reserve Fund.

Expenditure on Central Fund Services totalled €3,895 million in 2005 compared with €3,584 million in 2004. The difference is largely due to higher contributions to the EU Budget last year.

 

    EXCHEQUER STATEMENT    
       
    STATEMENT OF EXCHEQUER SURPLUS/(DEFICIT) IN THE PERIOD ENDED 31 DECEMBER 2005
   

 

 

 

 

1 January 2004

1 January 2005

 

 

to

to

Receipts and Expenditure - Current  

31 December 2004

31 December 2005

 

 

€000

€000

Receipts      
Tax Revenue Note 1 35,580,822 39,253,973
Non-Tax Revenue Note 2 802,489 595,165
       
Total   36,383,311 39,849,138
       
Expenditure      
Voted (Departmental Expenditure Voted Annually by the Dail) Note 4 27,179,456 29,600,886
Non-Voted (Non-discretionary Expenditure charged directly on the Central Fund)    
    Sinking Fund * Note 5 489,529 477,615
  Other Non-Voted Current Expenditure Note 5 3,094,640 3,417,819
Total   30,763,625 33,496,320
       
Surplus/(Deficit) on Current Account   5,619,686

  6,352,818

       
Receipts and Expenditure - Capital      
       
Receipts      
Sinking Fund *   489,529 477,615
Other Capital Receipts Note 3 652,855 517,437
       
Total   1,142,384 995,052
       
Expenditure      
Voted (Departmental Expenditure Voted Annually by the Dail) Note 4 5,368,493 5,866,602
Non-Voted (Expenditure charged directly under particular legislation) Note 6 1,360,650 1,980,721
       
Total   6,729,143 7,847,323
       
Surplus/(Deficit) on Capital  Account

 

    (5,586,759)

    (6,852,271)

       
Exchequer Surplus/(Deficit)  

   32,927

   (499,453)

       
       
Source and Application of Funds      
Total (Borrowing)/Repayment Note 7

   (376,968)

   (446,405)

Total Increase/(Decrease) in Exchequer Deposits and Other Balances Note 8

409,895

     (53,048)

       
Exchequer Surplus/(Deficit)  

   32,927

   (499,453)

       
       
*  The Sinking Fund provision is a transfer from the current account      
to the capital account to reduce national debt      

RECEIPTS 1 Jan 2004 1 Jan 2005   ISSUES 1 Jan 2004 1 Jan 2005

to

to

 

to

to

31 Dec 2004

31 Dec 2005

31 Dec 2004

31 Dec 2005

             

€000

€000

 

 

€000

€000

Note 1: Tax Revenue       Note 4:  Voted Departmental Expenditure     
             
Customs......... 173,285 226,851  

Agriculture & Food..............

788,622

910,011

Excise............ 4,927,554 5,232,669   Arts, Sport & Tourism.............

451,378

482,877

Capital Gains Tax................. 1,515,555 1,959,659   Communications, Marine & Natural Resources.........

256,472

268,373

Capital Acquisitions Tax....... 190,446 249,272   Community, Rural & Gaeltacht Affairs.........

286,784

341,551

Stamps.......... 2,088,454 2,725,210   Defence...................

846,822

887,134

Income Tax......... 10,650,541 11,266,298   Education & Science..................

6,374,748

6,862,245

Income Levy........................ 0 0   Enterprise, Trade & Employment.......

1,067,926

1,190,956

Corporation Tax.................... 5,331,596 5,491,687   Environment, Heritage & Local Government.........

2,304,476

2,469,504

Value-Added-Tax................. 10,693,291 12,089,070   Finance Group..............

1,081,143

1,083,284

Agricultural Levies................ 6,442 7,896  

Foreign Affairs..................

556,474

642,365

Training & Employment Levy................. 3,658 5,361   Health & Children........

8,593,260

9,652,376

Unallocated Tax Receipts……………………… 0 0  

Justice Group................

1,847,259

1,962,304

  Total 35,580,822 39,253,973   Social & Family Affairs ...............

5,987,952

6,418,832

        Taoiseach's Group (incl Legal Votes)....................

130,803

151,934

Note 2: Non-Tax Revenue       Transport..........

1,973,830

2,143,742

        Total 32,547,949 35,467,488
Central Bank - Surplus Income.............. 321,726 103,021        
National Lottery Surplus....... 236,145 210,500        
Royalties from Marathon Petroleum....... 4,900 5,080        
Transfer from Social Insurance Fund............. 0 0        
Central Bank-Accrued public moneys from the       

€000

€000

issue of coin………………………………………… 42,700 45,400   Note 5: Non-Voted Current Expenditure    
             
Interest on Loans       Service of National Debt    
Local Loans Fund................ 8,028 3,210   Interest........... 1,677,447 1,720,392
Other Advances................... 1,918 1,128   Sinking Fund Contributions.................... 489,529 477,615
        Other Debt Management Expenses...... 36,452 39,627
Dividends            
ACC Bank......... 0 0   Other Non-Voted Expenditure    
Bord Gais Eireann 9,679 10,093   Contribution to EU Budget.... 1,185,539 1,496,812
ESB 63,762 73,543   Finance Act 2003 (Section 166)................... 197 17
Irish Aviation Authority 1,271 0   P&T Services Act,(Amendment)1983 Section 75........ 10,535 654
Dublin Airport Authority……………………………. 6,074 0   Payments to Marathon Petroleum Ire. Ltd.................... 6,244 1,748
Other Dividends................... 119 276   Election Expenses................ 40,549 2,528
        Payments to Political Parties under the Electoral Acts………… 4,833 5,014
Other Receipts       Salaries, Pensions and Allowances....... 32,440 36,133
Passport and Consular Fees.................. 5,535 0   Oireachtas Commission………………… 82,929 95,329
Other Receipts collected by Departments etc.. 98,419 114,230   Miscellaneous...................... 17,475 19,565
Miscellaneous...................... 2,213 28,684     Total 3,584,169 3,895,434
  Total 802,489 595,165        
        Note 6: Non-Voted Capital Expenditure    
Note 3: Capital Receipts            
        Loans    
EU Receipts       Bord Iascaigh Mhara............ 30 0
Cohesion Fund Receipts...... 25,849 15,634   Local Loans Fund................ 0 0
European Regional Development Fund...................... 318,737 234,436   Nitrigin Ιireann Teoranta 0 0
EIB-EEA Financial Mechanism.............. 0 11        
Trans European Network..... 0 10,040   Share Capital Acquired in State Sponsored Bodies    
Other EU Receipts............... 33 33   ACC Bank plc....................... 0 0
        Arramara Teoranta.................. 0 0
Loan Repayments       SFADCo. Ltd........................ 0 0
Local Loans Fund Acts, 1935-87.......... 10,547 5,394        
Feoga (Guarantee)............... 207,570 175,649   Investments in International Bodies    
Feoga (Intervention))........... 0 0   European Bank for Reconstruction and Development Act, 1991 844 844
Other Loans Repaid............ 559 297   International Common Fund for Commodities Act 1982 S 3(2) 205 13
        CB/Development Bank 3,275 3,275
Capital Receipts under Statute       European Communities Acts, 1972 to 1998    
Insurance Acts 1953-88...... 2,201 1,932   ERDF/Cohesion Fund.......... 0 796
Insurance Acts 1964……………………………… 0 0   FEOGA (Intervention)........... 0 0
        FEOGA (Guarantee)............. 175,000 650,684
Other Capital Receipts            
Sale of State Property.... 86,458 48,067   Other Capital Payments    
IDA Ireland..... 532 8,716   National Pensions Reserve Fund.......... 1,177,000 1,320,250
Enterprise Ireland.......... 0 11,668   Other Payments under Statute.............. 4,296 4,859
Harbours Amendment Act 2000 0 17     Total 1,360,650 1,980,721
FAS Receipts.......... 0 3,503        
Sale of INPC.................. 0 0   SOURCE AND APPLICATION OF FUNDS    
Telephony Licence...... 0 0  

€000

€000

Refund of Shannon Development Grants........... 0 0   Note 7: (Borrowing)/Repayments    
Miscellaneous Capital Receipts....................... 369 2,040        
  Total 652,855 517,437  

Irish Government Bonds listed on the Irish Stock Exchange..

  (2,875,886)

   (213,145)

        Other Irish Government Public Bond Issues................ 153,627 0
        EIB Loans........... 59,862 4,260
        Medium Term Notes............. 111,508 307,062
        Private Placements.............. 23,004 35,835
        National Saving Schemes....    (350,461)

  (403,606)

        Commercial Paper................

  2,643,123

    204,884

        Miscellaneous Debt.............. 90

  (383,272)

        (Borrowing from)/Repayment to Ministerial Funds........    (141,835) 1,577
        Total (Borrowing)/Repayment    (376,968)   (446,405)
             
        Note 8: Increase/(Decrease) in Exchequer    
           Deposits and Other Balances    
        Increase/(Decrease) in Exchequer Balance...............     338,089 120,829
        Increase/(Decrease) in Other Bank  Deposits............. 0 0
        Increase/(Decrease) in Other Balances......................

   71,806

  (173,877)

          Total     409,895     (53,048)

 
Users who read this document also viewed
07 March 2013Report on Recommendations of Internal and External reviews of GG Debt Statistics
05 January 2004Statement of Exchequer Surplus/(Deficit) in the Period Ended 31 December 2003
07 March 2013Department of Finance Annual Review
03 January 2013 END-DECEMBER 2012 EXCHEQUER RETURNS Good Exchequer Performance: Taxes Up; Spending on Target  The Minister for Finance,...
27 July 1998Freedom of Information